Total assets
|
71.5B
|
64.2B
|
57.0B
|
52.2B
|
Current assets
|
56.4B
|
48.7B
|
42.0B
|
37.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
45.8B
|
35.4B
|
31.5B
|
30.8B
|
Other short term investments
|
375M
|
5.2B
|
4.2B
|
—
|
Accounts receivable
|
4.4B
|
3.8B
|
3.1B
|
4.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
2.4B
|
2.2B
|
1.4B
|
1.2B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
3.5B
|
2.1B
|
1.7B
|
1.6B
|
Non current assets
|
15.1B
|
15.5B
|
15.1B
|
14.6B
|
Properties
|
5.7B
|
6.9B
|
5.0B
|
5.7B
|
Land and improvements
|
323M
|
296M
|
336M
|
336M
|
Machinery furniture equipment
|
2.4B
|
2.2B
|
1.9B
|
1.6B
|
Construction in progress
|
254M
|
67M
|
148M
|
465M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-21.0B
|
-21.5B
|
-19.5B
|
-19.4B
|
Goodwill
|
2.8B
|
2.2B
|
1.2B
|
1.4B
|
Investment properties
|
2M
|
0
|
0
|
0
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.4B
|
1.5B
|
1.2B
|
1.4B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
640M
|
595M
|
647M
|
777M
|
Total liabilities
|
44.4B
|
42.1B
|
39.2B
|
37.6B
|
Current liabilities
|
19.0B
|
17.7B
|
17.6B
|
14.8B
|
Accounts payable
|
3.6B
|
3.4B
|
3.2B
|
2.9B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
7.5B
|
6.7B
|
6.4B
|
6.4B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
602M
|
723M
|
616M
|
560M
|
Pensions
|
660M
|
654M
|
630M
|
320M
|
Other current liabilities
|
1.5B
|
1.1B
|
807M
|
588M
|
Non current liabilities
|
25.4B
|
24.4B
|
21.7B
|
22.8B
|
Long term provisions
|
1.7B
|
1.7B
|
1.9B
|
2.4B
|
Long term debt
|
21.6B
|
20.7B
|
18.3B
|
18.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
2.2B
|
2.0B
|
1.5B
|
1.8B
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.9B
|
4.9B
|
4.9B
|
4.9B
|
Retained earnings
|
3.2B
|
601M
|
-3.6B
|
-5.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
27.1B
|
22.2B
|
17.8B
|
14.6B
|
Additional paid in capital
|
15.6B
|
15.6B
|
17.0B
|
17.4B
|
Treasury stock
|
3.6B
|
3.6B
|
3.7B
|
3.3B
|
Minority interest
|
338M
|
281M
|
131M
|
158M
|