Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 101.7M | 79.8M | 51.6M | 48.7M |
| Cost of revenue | 20.7M | 24.0M | 25.4M | 27.1M |
| Gross profit | 81.0M | 55.8M | 26.2M | 21.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.7M | 3.2M | 2.9M | 2.2M |
| Other operating expenses | -3.8M | 14.4M | -20.4M | 10.7M |
| Operating income | 44.5M | 3.0M | 5.4M | -23.0M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 43.0M | 17.6M | 4.5M | 311.8K |
| Other income expense | — | — | — | — |
| Pretax income | -21.0M | 8.1M | -10.2M | -3.4M |
| Tax provision | — | — | 0 | 181.8K |
| Net income | -21.0M | 8.1M | -10.2M | -3.6M |
| Basic EPS | — | 0.1 | -0.1 | 0.0 |
| Diluted EPS | — | 0.1 | -0.1 | 0.0 |
| Basic average shares | — | 118M | 118M | 118M |
| Diluted average shares | — | 118M | 118M | 118M |
| EBITDA | 82.1M | 147.0M | 43.8M | 9.3M |
| Net income from continuing op. | -21.0M | 8.1M | -10.2M | -3.4M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.