Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 35.5B | 32.5B | 32.1B | 28.9B |
Cost of revenue | 26.5B | 24.1B | 23.8B | 22.4B |
Gross profit | 9.0B | 8.4B | 8.3B | 6.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.7B | 3.5B | 3.8B | 3.2B |
Other operating expenses | — | — | — | — |
Operating income | 5.3B | 4.8B | 4.4B | 3.4B |
Non operating interest income | ||||
Income | 99.9M | 88.6M | 42.8M | 17.1M |
Expense | 372.3M | 277.1M | 198.3M | 90.7M |
Other income expense | — | — | — | — |
Pretax income | 5.2B | 5.0B | 4.6B | 3.4B |
Tax provision | 1.1B | 992.5M | 1.0B | 720.0M |
Net income | 4.2B | 4.0B | 3.5B | 2.7B |
Basic EPS | 16.7 | 16.2 | 14.2 | 11.0 |
Diluted EPS | 16.6 | 16.1 | 14.2 | 10.9 |
Basic average shares | 246.7M | 246.7M | 246.7M | 241.9M |
Diluted average shares | 246.7M | 246.7M | 246.7M | 241.9M |
EBITDA | 6.2B | 5.9B | 5.4B | 4.0B |
Net income from continuing op. | 5.2B | 5.0B | 4.6B | 3.4B |
Minority interests | -56.9M | -43.8M | -25.4M | -23.3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |