Total assets
|
9.2B
|
11.4B
|
12.6B
|
16.2B
|
Current assets
|
3.3B
|
3.7B
|
4.3B
|
4.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
905M
|
1.1B
|
1.3B
|
587M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.1B
|
1.3B
|
1.4B
|
1.7B
|
Other receivables
|
—
|
—
|
50M
|
324M
|
Inventory
|
1.1B
|
1.0B
|
1.3B
|
1.6B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
190M
|
209M
|
210M
|
235M
|
Non current assets
|
5.9B
|
7.7B
|
8.3B
|
11.8B
|
Properties
|
1.5B
|
1.6B
|
1.6B
|
1.8B
|
Land and improvements
|
63M
|
68M
|
73M
|
116M
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
51M
|
59M
|
77M
|
55M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-958M
|
-963M
|
-1.1B
|
-1.6B
|
Goodwill
|
7.0B
|
9.6B
|
10.3B
|
16.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.5B
|
3.2B
|
3.3B
|
3.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
103M
|
151M
|
310M
|
251M
|
Total liabilities
|
10.1B
|
10.9B
|
12.0B
|
13.2B
|
Current liabilities
|
2.7B
|
2.6B
|
3.1B
|
4.2B
|
Accounts payable
|
776M
|
895M
|
976M
|
1.4B
|
Accrued expenses
|
953M
|
983M
|
1.1B
|
1.2B
|
Short term debt
|
867M
|
642M
|
828M
|
1.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
128M
|
97M
|
162M
|
244M
|
Non current liabilities
|
7.4B
|
8.3B
|
8.9B
|
9.0B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
4.7B
|
5.3B
|
6.0B
|
6.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.3B
|
1.5B
|
1.4B
|
1.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
120M
|
148M
|
198M
|
404M
|
Shareholders equity
|
|
|
|
|
Common stock
|
4M
|
4M
|
4M
|
4M
|
Retained earnings
|
-1.1B
|
196M
|
337M
|
2.9B
|
Other shareholders equity
|
-15M
|
86M
|
18M
|
-79M
|
Total shareholders equity
|
-885M
|
489M
|
525M
|
3.0B
|
Additional paid in capital
|
134M
|
99M
|
53M
|
0
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
86M
|
104M
|
113M
|
136M
|