Total assets
|
149.3B
|
135.5B
|
129.4B
|
149.0B
|
Current assets
|
49.2B
|
49.6B
|
57.2B
|
62.9B
|
Cash
|
—
|
—
|
4.1B
|
—
|
Cash equivalents
|
—
|
—
|
1.2B
|
—
|
Cash and cash equivalents
|
6.6B
|
2.1B
|
5.3B
|
2.6B
|
Other short term investments
|
10.3B
|
8.3B
|
1.6B
|
16.0B
|
Accounts receivable
|
2.2B
|
2.2B
|
3.1B
|
3.5B
|
Other receivables
|
—
|
—
|
27.2B
|
—
|
Inventory
|
5.4B
|
6.3B
|
7.7B
|
7.7B
|
Prepaid assets
|
—
|
—
|
9.9B
|
—
|
Restricted cash
|
—
|
—
|
1.6B
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
30.3M
|
—
|
Other current assets
|
24.7B
|
30.7B
|
35.8B
|
33.1B
|
Non current assets
|
100.1B
|
86.0B
|
72.2B
|
86.2B
|
Properties
|
10.9B
|
12.1B
|
230.6M
|
13.7B
|
Land and improvements
|
—
|
—
|
1.1B
|
—
|
Machinery furniture equipment
|
—
|
—
|
24.5B
|
—
|
Construction in progress
|
1.5B
|
952.7M
|
777.8M
|
555.8M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-13.7B
|
—
|
Goodwill
|
26M
|
9.1M
|
10.7M
|
17.6M
|
Investment properties
|
2.0M
|
2.0M
|
2.0M
|
2.0M
|
Financial assets
|
—
|
—
|
0
|
—
|
Intangible assets
|
26M
|
9.1M
|
10.7M
|
17.6M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
33.5B
|
30.6B
|
25.4B
|
12.9B
|
Total liabilities
|
64.3B
|
56.0B
|
53.4B
|
81.1B
|
Current liabilities
|
17.0B
|
16.4B
|
19.3B
|
22.8B
|
Accounts payable
|
8.8B
|
6.2B
|
8.0B
|
8.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
4.1B
|
5.0B
|
5.6B
|
9.2B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
358.3M
|
516.8M
|
31.6M
|
444.3M
|
Pensions
|
—
|
—
|
609.5M
|
—
|
Other current liabilities
|
1.8B
|
2.7B
|
78.0M
|
3.4B
|
Non current liabilities
|
47.3B
|
39.6B
|
34.1B
|
58.3B
|
Long term provisions
|
215.6M
|
178.1M
|
178.6M
|
195.0M
|
Long term debt
|
45.6B
|
38.1B
|
32.5B
|
54.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.5B
|
1.3B
|
1.4B
|
4.0B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
483.7M
|
483.6M
|
483.4M
|
483.4M
|
Retained earnings
|
—
|
—
|
74.7B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
85.0B
|
79.6B
|
76.0B
|
67.9B
|
Additional paid in capital
|
—
|
—
|
655.6M
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
116.7M
|
115.2M
|
106.1M
|
—
|