Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 159.6K | 28.8K | 52.8K | 10.0K |
| Gross profit | -159.6K | -28.8K | -52.8K | -10.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 5.5M | 3.2M | 2.3M | 2.7M |
| Other operating expenses | 13.9M | 1.1M | 10.1M | 6.5M |
| Operating income | -19.6M | -4.3M | -12.4M | -9.2M |
| Non operating interest income | ||||
| Income | 48.2K | 13.7K | 1.7K | 1.2K |
| Expense | — | — | — | — |
| Other income expense | -427.5K | -227.9K | -50.9K | 974.9K |
| Pretax income | -19.9M | -4.5M | -12.5M | -8.3M |
| Tax provision | — | — | — | — |
| Net income | -19.9M | -4.5M | -12.5M | -8.3M |
| Basic EPS | -0.1 | -0.1 | -0.3 | -0.3 |
| Diluted EPS | -0.1 | -0.1 | -0.3 | -0.3 |
| Basic average shares | 166.9M | 54.8M | 39.1M | 27.1M |
| Diluted average shares | 166.9M | 54.8M | 39.1M | 27.1M |
| EBITDA | -19.0M | -4.1M | -12.3M | -10.2M |
| Net income from continuing op. | -19.9M | -4.5M | -12.5M | -8.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |