Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 63M | 64.9M | 34.1M | 17.8M |
| Cost of revenue | 26.1M | 24.8M | 12.4M | 6.7M |
| Gross profit | 36.9M | 40.0M | 21.7M | 11.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 12.6M | 9.2M | 6.3M | 3.6M |
| Other operating expenses | 39.9M | 31.1M | 9.6M | 5.2M |
| Operating income | -15.6M | -337K | 5.8M | 2.4M |
| Non operating interest income | ||||
| Income | — | 1.0M | — | — |
| Expense | 448K | — | 99K | 291K |
| Other income expense | -949K | 20.3M | 180K | 6.3M |
| Pretax income | -17.0M | 21.0M | 5.9M | 8.3M |
| Tax provision | -9.3M | -5.5M | 658K | 0 |
| Net income | -7.7M | 26.5M | 5.2M | 8.3M |
| Basic EPS | -0.3 | 1.0 | 0.2 | 0.6 |
| Diluted EPS | -0.3 | 0.9 | 0.2 | 0.6 |
| Basic average shares | 27.1M | 27.4M | 28.4M | 14.7M |
| Diluted average shares | 27.1M | 27.4M | 28.4M | 14.7M |
| EBITDA | 9.6M | 2.8M | 12.2M | 7.0M |
| Net income from continuing op. | -7.7M | 26.5M | 5.2M | 8.3M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |