Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | 266.2K | 100K | 0 | 36.7K |
| Gross profit | -266.2K | -100K | 0 | -36.7K |
| Operating expense | ||||
| Research & development | 1.0M | 663.5K | 0 | — |
| Selling general and admin | 2.2M | 3.5M | 1.6M | 428.5K |
| Other operating expenses | 414.5K | 492.1K | 78.2K | 175.2K |
| Operating income | -3.9M | -4.8M | -1.7M | -640.4K |
| Non operating interest income | ||||
| Income | 56.7K | 23.4K | 0 | — |
| Expense | — | — | — | 49.7K |
| Other income expense | 213.1K | -2.5M | -3.3M | -274.9K |
| Pretax income | -3.6M | -7.2M | -5.0M | -965.0K |
| Tax provision | — | — | — | — |
| Net income | -3.6M | -7.2M | -5.0M | -965.0K |
| Basic EPS | 0.0 | -0.1 | -0.2 | -0.2 |
| Diluted EPS | 0.0 | -0.1 | -0.2 | -0.2 |
| Basic average shares | 128.7M | 69.2M | 28.7M | 5.7M |
| Diluted average shares | 128.7M | 69.2M | 28.7M | 5.7M |
| EBITDA | -3.7M | -1.9M | 1.6M | -603.7K |
| Net income from continuing op. | -3.6M | -7.2M | -5.0M | -965.0K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |