Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 28.4M | 56.3M | 29.8M | 8.1M |
| Cost of revenue | 26.0M | 53.7M | 35.1M | 10.8M |
| Gross profit | 2.4M | 2.6M | -5.3M | -2.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.1M | 4.7M | 8.5M | 17.1M |
| Other operating expenses | — | 8.1M | 8.9M | 14.2M |
| Operating income | -1.3M | -9.6M | -22.6M | -33.9M |
| Non operating interest income | ||||
| Income | 15K | 14.5K | 15.4K | 482.1K |
| Expense | 108K | 139.3K | 153.7K | 64.9K |
| Other income expense | — | — | — | — |
| Pretax income | -1.4M | -9.7M | -22.7M | -37.0M |
| Tax provision | -28K | 422.6K | 1.3M | 352.4K |
| Net income | -1.4M | -10.2M | -24.0M | -37.3M |
| Basic EPS | — | 0.0 | -0.1 | -0.1 |
| Diluted EPS | — | 0.0 | -0.1 | -0.1 |
| Basic average shares | — | 382.4M | 324.2M | 279.4M |
| Diluted average shares | — | 382.4M | 324.2M | 279.4M |
| EBITDA | -528K | -8.5M | -21.5M | -35.8M |
| Net income from continuing op. | -1.4M | -9.7M | -22.7M | -37.0M |
| Minority interests | -550K | 3.2M | 3.7M | 1.5M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |