Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -340.9K | -286.4K | -5.0M | -9.4M |
Net income | -806.7K | 44.5K | -5.5M | -10.7M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 139.4K | 192.8K | 612.9K | 1.1M |
Accounts receivable | 326.5K | -523.7K | -122.8K | 219.1K |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 0 | 0 |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 52.1K | -45.5K | 145.2K | 0 |
Long term debt issuance | 5.0M | 5M | — | — |
Long term debt payments | -5.0M | -5.0M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | 0 | — |
Common dividends | -8.9K | -35.8K | 0 | 0 |
Other financing charges | 0 | 38.4K | 145.2K | 0 |
End cash position | 16.2M | 20.0M | 32.7M | 54.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.7M | -12.4M | -20.9M | 13.0M |