Total assets
|
1.4T
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
932.7M
|
631.6M
|
911.7M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
58.5B
|
39.3B
|
54.0B
|
44.5B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
1.1B
|
851.8M
|
834.3M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
10.3B
|
6.1B
|
4.7B
|
2.6B
|
Land and improvements
|
—
|
8.1M
|
8.1M
|
8.1M
|
Machinery furniture equipment
|
—
|
4.2B
|
3.8B
|
3.6B
|
Construction in progress
|
5.2M
|
853.6M
|
2.2B
|
1.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-7.4B
|
-6.3B
|
-5.2B
|
Goodwill
|
2.5B
|
1.3B
|
181.4M
|
997.1M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.5B
|
1.3B
|
181.4M
|
129.1M
|
Investments and advances
|
108.8B
|
96.5B
|
101.3B
|
86.3B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
1.2T
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
14.4B
|
16.8B
|
12.5B
|
11.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
822.2M
|
1.3B
|
741.5M
|
276M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.1T
|
916.4B
|
764.5B
|
536.4B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
3.9B
|
3.4B
|
1.8B
|
1.8B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
2.5B
|
2.5B
|
2.5B
|
2.5B
|
Retained earnings
|
—
|
83.6B
|
74.2B
|
61.5B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
215.7B
|
199.7B
|
187.0B
|
170.4B
|
Additional paid in capital
|
—
|
72.4B
|
72.2B
|
72.1B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
435.2M
|
416.1M
|
1.4B
|
1.4B
|