|
Total assets
|
46.6B
|
40.4B
|
35.8B
|
33.2B
|
|
Current assets
|
36.7B
|
30.0B
|
26.3B
|
23.3B
|
|
Cash
|
1.7B
|
—
|
1.3B
|
—
|
|
Cash equivalents
|
3.0B
|
—
|
8.6M
|
—
|
|
Cash and cash equivalents
|
4.7B
|
837.7M
|
1.3B
|
272.1M
|
|
Other short term investments
|
119.5M
|
245.9M
|
136.9M
|
227.8M
|
|
Accounts receivable
|
14.7B
|
13.8B
|
14.4B
|
13.5B
|
|
Other receivables
|
3.4B
|
5.9B
|
1.8B
|
—
|
|
Inventory
|
7.0B
|
6.1B
|
5.9B
|
5.8B
|
|
Prepaid assets
|
6.8B
|
—
|
2.8B
|
—
|
|
Restricted cash
|
15.1M
|
—
|
20.1M
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
0
|
—
|
|
Other current assets
|
4.3B
|
3.2B
|
3.2B
|
3.4B
|
|
Non current assets
|
9.9B
|
10.4B
|
9.5B
|
9.9B
|
|
Properties
|
3.7B
|
3.8B
|
3.9B
|
4.0B
|
|
Land and improvements
|
425.2M
|
—
|
425.2M
|
—
|
|
Machinery furniture equipment
|
4.1B
|
—
|
3.9B
|
—
|
|
Construction in progress
|
802.7M
|
146.9M
|
110.6M
|
101.6M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
-4.3B
|
—
|
-3.9B
|
—
|
|
Goodwill
|
1M
|
1.4M
|
400K
|
800K
|
|
Investment properties
|
74.9M
|
75.3M
|
75.6M
|
76M
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
1M
|
—
|
400K
|
—
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
-100K
|
3.0B
|
2.5B
|
2.6B
|
|
Total liabilities
|
28.9B
|
26.6B
|
23.4B
|
21.8B
|
|
Current liabilities
|
27.9B
|
25.6B
|
22.5B
|
20.4B
|
|
Accounts payable
|
10.3B
|
9.4B
|
8.9B
|
8.0B
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
134.7M
|
125.3M
|
119.6M
|
516.8M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
611.9M
|
725.3M
|
371M
|
194.5M
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
11.4B
|
8.8B
|
7.6B
|
6.9B
|
|
Non current liabilities
|
982.4M
|
986.8M
|
904.9M
|
1.4B
|
|
Long term provisions
|
771.5M
|
731.1M
|
606.3M
|
1.1B
|
|
Long term debt
|
210.9M
|
255.7M
|
298.6M
|
345.5M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
512.1M
|
512.1M
|
512.1M
|
512.1M
|
|
Retained earnings
|
14.1B
|
—
|
8.5B
|
—
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
17.7B
|
13.8B
|
12.4B
|
11.3B
|
|
Additional paid in capital
|
2.7B
|
—
|
2.7B
|
—
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
