Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.6T | 1.4T | 1.2T | 884.4B |
Cost of revenue | 957.4B | 842.0B | 746.5B | 521.3B |
Gross profit | 630.1B | 516.0B | 443.9B | 363.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 88.2B | 75.8B | 53.3B |
Other operating expenses | 217.9B | 101.2B | 87.3B | 93.6B |
Operating income | 240.1B | 196.1B | 159.9B | 111.8B |
Non operating interest income | ||||
Income | — | 8.2B | 5.2B | 4.2B |
Expense | 90.8B | 73.3B | 57.0B | 49.1B |
Other income expense | — | — | — | — |
Pretax income | 190.8B | 159.8B | 140.6B | 93.6B |
Tax provision | 50.1B | 37.1B | 26.9B | 21.1B |
Net income | 140.7B | 122.7B | 113.7B | 72.5B |
Basic EPS | 115.9 | 101.1 | 92.4 | 59.2 |
Diluted EPS | 115.1 | 100.7 | 92.0 | 58.8 |
Basic average shares | 1.1B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.1B | 1.1B | 1.1B | 1.1B |
EBITDA | 342.4B | 268.1B | 223.2B | 170.1B |
Net income from continuing op. | 175.4B | 148.6B | 113.1B | 70.9B |
Minority interests | -11.4B | -10.0B | -10.9B | -6.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |