Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.4T | 1.2T | 884.4B | 726.8B |
Cost of revenue | 842.0B | 746.5B | 521.3B | 384.8B |
Gross profit | 516.0B | 443.9B | 363.1B | 342.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 88.2B | 75.8B | 53.3B | 41.8B |
Other operating expenses | 101.2B | 87.3B | 93.6B | 99.0B |
Operating income | 196.1B | 159.9B | 111.8B | 103.1B |
Non operating interest income | ||||
Income | 8.2B | 5.2B | 4.2B | 4.6B |
Expense | 73.3B | 57.0B | 49.1B | 59.9B |
Other income expense | — | — | — | — |
Pretax income | 159.8B | 140.6B | 93.6B | 53.5B |
Tax provision | 37.1B | 26.9B | 21.1B | 16.5B |
Net income | 122.7B | 113.7B | 72.5B | 15.1B |
Basic EPS | 101.1 | 92.4 | 59.2 | 16.3 |
Diluted EPS | 100.7 | 92.0 | 58.8 | 16.2 |
Basic average shares | 1.1B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.1B | 1.1B | 1.1B | 1.1B |
EBITDA | 268.1B | 223.2B | 170.1B | 152.9B |
Net income from continuing op. | 148.6B | 113.1B | 70.9B | 30.4B |
Minority interests | -10.0B | -10.9B | -6.8B | 3.0B |
Preferred stock dividends | 0 | 0 | 0 | 0 |