Financials
Income statement
Fundamentals currency is USD
| Fiscal date | Sep 2025 | Dec 2024 | Sep 2024 | Dec 2020 |
|---|---|---|---|---|
| Total reported revenue | 1.6M | 1.8M | 1.3M | 0 |
| Cost of revenue | 852.2K | -221.2K | 876.4K | — |
| Gross profit | 759.4K | 2.0M | 387.3K | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 441.0K | 639.3K | 342.0K | 387.2K |
| Other operating expenses | -9.7K | -450.9K | 32.0K | — |
| Operating income | -627.1K | -140.5K | -661.8K | -387.2K |
| Non operating interest income | ||||
| Income | — | — | — | 0 |
| Expense | 90K | 16.9K | 0 | 0 |
| Other income expense | 429.8K | — | — | — |
| Pretax income | -287.2K | -122.6K | -661.8K | -387.2K |
| Tax provision | — | — | — | 0 |
| Net income | -287.2K | -256.0K | -661.8K | -387.2K |
| Basic EPS | -0.1 | — | -0.3 | 0.0 |
| Diluted EPS | -0.1 | — | -0.3 | 0.0 |
| Basic average shares | 2.4M | — | 2.4M | 20.3M |
| Diluted average shares | 2.4M | — | 2.4M | 20.3M |
| EBITDA | 757.9K | -105.7K | 13.3K | -387.2K |
| Net income from continuing op. | — | — | — | -387.2K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.