Financials
Cash flow
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 580.0M | -22.1M | 170M | -5M |
| Net income | -27.5M | -45.7M | 64.6M | 12.6M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 229.6M | 15M | 20M | 23.9M |
| Accounts receivable | 247.5M | 5M | 61.7M | -8M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 130.4M | 3.6M | 23.7M | -33.5M |
| Investing activities | -15.5M | -2.6M | 40.4M | 300K |
| Capital expenditures | — | — | — | 300K |
| Net intangibles | 25.1M | 800K | 189.5M | 300K |
| Net acquisitions | -15.5M | -2.6M | 40.4M | 0 |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | -718.7M | -3.9M | -23.5M | 18.1M |
| Long term debt issuance | 1.6B | — | — | 18.1M |
| Long term debt payments | -2.3B | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | 0 |
| Common stock repurchase | -28.7M | -3.9M | -23.5M | 0 |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | — |
| End cash position | 1.0B | 164.7M | 212.9M | 58.3M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 92.1M | -7M | 73.5M | -7.6M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.