Total assets
|
5.9M
|
5.5M
|
5.2M
|
4.9M
|
Current assets
|
2.9M
|
2.9M
|
3.1M
|
3.2M
|
Cash
|
1.5M
|
1.9M
|
2.1M
|
1.5M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.5M
|
1.9M
|
2.1M
|
1.5M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
28.9K
|
81.7K
|
98.0K
|
83.2K
|
Other receivables
|
1.3M
|
973.0K
|
894.2K
|
1.6M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
36.9K
|
18.4K
|
12.6K
|
3.0K
|
Non current assets
|
3.0M
|
2.6M
|
2.1M
|
1.7M
|
Properties
|
150.8K
|
99.6K
|
103.2K
|
159.1K
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-69.0K
|
-50.9K
|
-44.2K
|
-146.7K
|
Goodwill
|
1.3K
|
1.3K
|
3
|
4
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.3K
|
1.3K
|
3
|
4
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
297.0K
|
362.2K
|
410.1K
|
441.4K
|
Current liabilities
|
180.9K
|
192.1K
|
201.4K
|
52.9K
|
Accounts payable
|
41.5K
|
41.0K
|
68.9K
|
47.9K
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
53.4K
|
57.0K
|
61.9K
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
116.1K
|
170.1K
|
208.7K
|
388.6K
|
Long term provisions
|
115.1K
|
170.1K
|
208.7K
|
225.1K
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
—
|
57.0K
|
61.9K
|
87.4K
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
833
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.5M
|
1.3M
|
1.3M
|
1.3M
|
Retained earnings
|
3.5M
|
3.5M
|
3.1M
|
2.8M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
5.6M
|
5.1M
|
4.8M
|
4.4M
|
Additional paid in capital
|
635.3K
|
310.8K
|
310.8K
|
310.8K
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|