Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -136.9K | -449.5K | -486.7K | -339.7K |
Net income | -164.2K | -367.5K | -596.1K | -519.4K |
Depreciation | 3.9K | 3.9K | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | 31.5K | 114.0K |
Other non cash items | -10.1K | -12.6K | -24.5K | -7.1K |
Accounts receivable | 33.7K | 2.7K | -21.3K | 42.0K |
Accounts payable | -247 | -76.0K | 123.8K | 30.9K |
Other assets liabilities | — | — | — | — |
Investing activities | -9K | 0 | 0 | 0 |
Capital expenditures | -9K | 0 | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 148.4K | 182.8K | 0 | 450.1K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -4.9K | -4.9K | — | — |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | 25K | 213.3K | 0 | 493.9K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 128.3K | -25.6K | 0 | -43.8K |
End cash position | 125.2K | 184.6K | 387.5K | 806.7K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -207.8K | -385.6K | -416.0K | -301.1K |