Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 368.0M | 358.7M | 283.3M | 171.8M |
Net income | 295.5M | 229.8M | 260.6M | 166.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 28.8M | 23.9M | 43.2M | 55.5M |
Accounts receivable | -133.8M | 64.6M | -447.0M | -2.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 177.5M | 40.4M | 426.6M | -47.3M |
Investing activities | 4.7M | -6.6M | -153.6M | -398.8M |
Capital expenditures | 0 | 1.1M | 1.9M | -40.2M |
Net intangibles | -1.2M | -968K | -1.6M | -5.8M |
Net acquisitions | 0 | -8.0M | -153.4M | -359.4M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 4.7M | 288K | -2.1M | 761K |
Financing activities | -85.2M | -287.0M | -99.0M | 199.4M |
Long term debt issuance | 0 | 112.0M | 95.9M | 707.4M |
Long term debt payments | 0 | -336.2M | -158.2M | -445.1M |
Short term debt issuance | — | — | — | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -42.8M | -19.6M | 0 | — |
Common dividends | -54.0M | -50.8M | -41.2M | -41.2M |
Other financing charges | 11.6M | 7.6M | 4.5M | -21.6M |
End cash position | 813.5M | 547.9M | 505.7M | 463.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 492.8M | 486.7M | 413.2M | 262.4M |