Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.2B | 7.8B | 6.7B | 5.8B |
Cost of revenue | 5.0B | 4.7B | 4.1B | 3.5B |
Gross profit | 3.2B | 3.0B | 2.7B | 2.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.7B | 1.7B | 1.5B | 1.3B |
Other operating expenses | 2M | 1.7B | — | — |
Operating income | 458M | 299M | 252M | 259.8M |
Non operating interest income | ||||
Income | 18M | 24M | 5M | 300K |
Expense | 44M | 39M | 22M | 16M |
Other income expense | — | — | — | — |
Pretax income | 428M | 272M | 237M | 245M |
Tax provision | 85M | 39M | 50M | 49.8M |
Net income | 342M | 233M | 187M | 195.2M |
Basic EPS | 5.3 | 3.5 | 2.8 | 2.9 |
Diluted EPS | 5.0 | 3.4 | 2.7 | 2.8 |
Basic average shares | 65.2M | 706.3M | 721.9M | 704.9M |
Diluted average shares | 65.2M | 706.3M | 721.9M | 704.9M |
EBITDA | 745M | 576M | 482M | 428M |
Net income from continuing op. | 452M | 299M | 254M | 264.5M |
Minority interests | — | 0 | 0 | -6.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |