Financials
Cash flow
Fundamentals currency is CHF
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | -34.9M | -42.7M | 77.1M | -35.8M |
| Net income | -49.1M | -41.7M | 54.8M | -70.6M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 4.3M | 4.0M | 6.0M | 5.5M |
| Other non cash items | 11.2M | 7.4M | 21.5M | 19.8M |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -1.3M | -12.4M | -5.3M | 9.5M |
| Investing activities | -122K | -61K | 5.6M | -29K |
| Capital expenditures | -52K | -151K | -90K | -53K |
| Net intangibles | — | 0 | -23.7M | -3.9M |
| Net acquisitions | — | — | — | — |
| Purchase of investments | -70K | 0 | — | — |
| Sale of investments | 0 | 90K | 5.7M | 24K |
| Other investing activity | — | — | — | — |
| Financing activities | 17.2M | 47.0M | -17.1M | 47.9M |
| Long term debt issuance | 9.7M | 34.3M | 7.5M | 33M |
| Long term debt payments | 0 | -13.5M | -25.5M | -18.4M |
| Short term debt issuance | — | — | -18.0M | 33M |
| Common stock issuance | 660K | 1.1M | 18.8M | 511K |
| Common stock repurchase | — | — | — | 0 |
| Common dividends | — | — | — | — |
| Other financing charges | 6.9M | 25.2M | — | -153K |
| End cash position | 22.4M | 40.9M | 30.4M | 1.4M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -34.8M | -35.7M | 23.5M | -33.8M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.