Financials
Cash flow
Fiscal date | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|
Operating activities | -22.4M | -3.4M | -82.9K | -78.5K |
Net income | -30.5M | -3.3M | -81.5K | -76.0K |
Depreciation | 1.9M | 286 | 0 | — |
Deferred taxes | -578K | 0 | — | — |
StockBased compensation | 6.2M | 45.8K | 0 | — |
Other non cash items | 1.9M | 16.9K | — | 1 |
Accounts receivable | -1.2M | -151.2K | -1.4K | -2.4K |
Accounts payable | — | — | — | — |
Other assets liabilities | -156.5K | 0 | — | — |
Investing activities | -28.5M | -158.6K | 0 | — |
Capital expenditures | -12.3M | -952 | 0 | — |
Net intangibles | — | — | — | — |
Net acquisitions | -16.3M | -157.7K | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 32.3M | 5.6M | 31.5K | 23.7K |
Long term debt issuance | 14.0M | 0 | — | — |
Long term debt payments | -200K | -120.5K | 0 | — |
Short term debt issuance | -200K | -83.6K | 31.5K | 11.8K |
Common stock issuance | 19.8M | 6.3M | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | — | — |
Other financing charges | -1.1M | -448.1K | — | 11.8K |
End cash position | 362.8K | 3.4M | 604 | 1.5K |
Income tax paid | — | 0 | 0 | 0 |
Interest paid | — | 14.8K | 0 | 0 |
Free cash flow | -23.4M | -2.5M | -32.4K | -19.7K |