Financials
Cash flow
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 544.0M | 783.3M | 1.0B | -355.6M |
| Net income | 221.2M | 340.5M | 455.7M | 326.0M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 7.5M | 9.2M | 9.4M | 6.5M |
| Other non cash items | 282.7M | 153.7M | 153.5M | 104.1M |
| Accounts receivable | 17.5M | 157.1M | 372.1M | -614.3M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 15.1M | 122.8M | 39.6M | -177.9M |
| Investing activities | -350.2M | -541.8M | -718.8M | -890.2M |
| Capital expenditures | -169.5M | -223.7M | -271.7M | -170.8M |
| Net intangibles | — | — | — | — |
| Net acquisitions | -181.1M | -320.8M | -447.3M | -719.4M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 340K | 2.7M | 283.8K | — |
| Financing activities | -85.6M | -390.3M | -33.9M | 94.0M |
| Long term debt issuance | 809.1M | 0 | 792.3M | 372.4M |
| Long term debt payments | -748.8M | -270.8M | -517.0M | -149.2M |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 19K | 221K | 457.2K | 397K |
| Common stock repurchase | — | — | — | — |
| Common dividends | -197.3M | -188.8M | -233.7M | -160.6M |
| Other financing charges | 51.6M | 69.2M | -76.1M | 30.9M |
| End cash position | 1.1B | 1.1B | 1.8B | 1.3B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 367.7M | 491.7M | 561.6M | 257.4M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.