Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 27.3M | 25.2M | 18.9M | 4.1M |
Cost of revenue | 8.2M | 7.9M | 5.5M | 1.1M |
Gross profit | 19.1M | 17.3M | 13.5M | 3.1M |
Operating expense | ||||
Research & development | 7.3M | 5.7M | 2.6M | 1.7M |
Selling general and admin | 46.8M | 43.2M | 32.8M | 22.8M |
Other operating expenses | — | — | — | — |
Operating income | -35.0M | -31.6M | -21.9M | -21.4M |
Non operating interest income | ||||
Income | 4.0M | 5.5M | 2.7M | 357K |
Expense | 0 | 175K | 1K | 6K |
Other income expense | -16.5M | -9.6M | -158K | 306K |
Pretax income | -47.5M | -35.9M | -19.4M | -20.7M |
Tax provision | -557K | -1.3M | -2.4M | -2.3M |
Net income | -47.0M | -34.5M | -17.0M | -18.4M |
Basic EPS | — | 0.0 | 0.0 | -0.1 |
Diluted EPS | — | 0.0 | 0.0 | -0.1 |
Basic average shares | — | 979.9M | 979.9M | 956.5M |
Diluted average shares | — | 979.9M | 979.9M | 956.5M |
EBITDA | -23.1M | -17.8M | -15.2M | -19.8M |
Net income from continuing op. | -47.0M | -34.5M | -17.0M | -18.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | 0 | 32.0M |