Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.7T | 1.4T | 682.7B | 481.2B |
Cost of revenue | 840.8B | 773.9B | 570.0B | 542.2B |
Gross profit | 811.0B | 601.7B | 112.7B | -61.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 701.4B | 570.8B | 370.3B | 342.9B |
Operating income | 140.9B | 65.1B | -234.8B | -390.4B |
Non operating interest income | ||||
Income | 9.3B | 2.1B | 2.0B | 1.8B |
Expense | 15.2B | 14.2B | 9.1B | 7.6B |
Other income expense | — | — | — | — |
Pretax income | 139.3B | 52.4B | -246.6B | -404.1B |
Tax provision | 43.4B | 18.6B | -65.3B | -116.2B |
Net income | 95.9B | 33.9B | -181.3B | -287.9B |
Basic EPS | 218.6 | 78.8 | -406.3 | -765.0 |
Diluted EPS | 218.6 | 78.8 | -406.3 | -765.0 |
Basic average shares | 71.1B | 71.1B | 69.0B | 59.2B |
Diluted average shares | 71.1B | 71.1B | 69.0B | 59.2B |
EBITDA | 300.6B | 222.0B | -63.9B | -205.6B |
Net income from continuing op. | 139.3B | 52.4B | -246.6B | -404.1B |
Minority interests | -377M | 547M | 3.8B | 1.2B |
Preferred stock dividends | 0 | 0 | -1M | 0 |