Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 3.6B | 4.1B | 3.4B | 3.5B |
| Net income | 3.5B | 3.8B | 3.1B | 3.2B |
| Depreciation | 635.8M | 713M | 719M | 747M |
| Deferred taxes | — | — | — | -63M |
| StockBased compensation | 313.6M | 363M | 367M | 348M |
| Other non cash items | 173.0M | 277M | 415M | 354M |
| Accounts receivable | -398.0M | -467M | -492M | -570M |
| Accounts payable | — | — | — | 225M |
| Other assets liabilities | -596.6M | -636M | -691M | -750M |
| Investing activities | -7.2B | -1.0B | -380M | -758M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | -7.2B | -993M | -453M | -775M |
| Purchase of investments | -92.0M | -57M | -22M | -28M |
| Sale of investments | 46.9M | 38M | 86M | 41M |
| Other investing activity | 852.3K | 11M | 9M | 4M |
| Financing activities | 3.8B | -1.3B | -1.0B | -1.3B |
| Long term debt issuance | 7.0B | 2.2B | 984M | 743M |
| Long term debt payments | -1.4B | -412M | -365M | -1.0B |
| Short term debt issuance | 0 | 0 | 0 | 0 |
| Common stock issuance | 225.0M | 199M | 126M | 161M |
| Common stock repurchase | -767.0M | -1.2B | -2.0B | -1.2B |
| Common dividends | -1.3B | -1.3B | -1.1B | -1.0B |
| Other financing charges | 43.5M | -773M | 1.3B | 1B |
| End cash position | 11.7B | 14.2B | 12.1B | 11.4B |
| Income tax paid | 1.1B | 1.1B | 1.0B | 1.1B |
| Interest paid | 503.7M | 499M | 431M | 441M |
| Free cash flow | 3.4B | 3.8B | 3.0B | 3.1B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.