Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 28.7M | 28.1M | 24.4M | 21.6M |
Cost of revenue | 1.5M | 1.5M | 1.3M | 1.3M |
Gross profit | 27.2M | 26.6M | 23.0M | 20.3M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.2M | 1.6M | 1.3M | 1.4M |
Other operating expenses | 3.8M | 4.1M | 3.5M | 2.5M |
Operating income | 10.3M | 10.0M | 7.6M | 6.7M |
Non operating interest income | ||||
Income | 332K | 136K | 47K | 22K |
Expense | 3.0M | 3.1M | 2.0M | 2.0M |
Other income expense | — | — | — | — |
Pretax income | 7.5M | 8.3M | 6.3M | 6.0M |
Tax provision | 2.3M | 2.0M | 1.2M | 1.5M |
Net income | 5.3M | 6.3M | 5.1M | 4.6M |
Basic EPS | 0.5 | 0.5 | 0.4 | 0.4 |
Diluted EPS | 0.5 | 0.5 | 0.4 | 0.4 |
Basic average shares | 11.4M | 11.2M | 12.9M | 10.6M |
Diluted average shares | 11.4M | 11.2M | 12.9M | 10.6M |
EBITDA | 19.4M | 19.2M | 16.5M | 14.9M |
Net income from continuing op. | 5.3M | 6.3M | 5.1M | 4.6M |
Minority interests | -18.9K | -18K | -21K | -19K |
Preferred stock dividends | -319.3K | 831K | -299K | -9K |