Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 777.4M | 864.5M | 885.6M | 1.1B |
| Current assets | 36.9M | 34.4M | 32.4M | 93.8M |
| Cash | 13.2M | 9.1M | 7.4M | 67.0M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 13.2M | 9.1M | 7.4M | 70.2M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 12.4M | 16.4M | 15.3M | 20.3M |
| Other receivables | 5.2M | 4.9M | 3.2M | 1.1M |
| Inventory | — | — | — | — |
| Prepaid assets | 3.5M | 3.7M | 4.4M | — |
| Restricted cash | 1K | 2.7K | 3.0M | 3.2M |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 740.5M | 830.1M | 853.3M | 999.7M |
| Properties | 0 | 0 | 0 | 0 |
| Land and improvements | 496K | 653.9K | 376K | 704.9K |
| Machinery furniture equipment | 1.5M | 2.6M | 1.6M | 1.3M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.3M | -2.1M | -1.1M | -1.4M |
| Goodwill | 1.2B | 1.4B | 1.4B | 1.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 257.9M | 326.6M | 269.7M | 334.0M |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 250.8M | 190.4M | 239.2M | 362.7M |
| Current liabilities | 41.7M | 55.4M | 52.4M | 69.1M |
| Accounts payable | 13.8M | 3.8M | 4.5M | 23.2M |
| Accrued expenses | — | — | — | — |
| Short term debt | 1.0M | 31.9M | 16.4M | 43.0M |
| Deferred revenue | — | — | — | — |
| Tax payable | 6.1M | 10.3M | 10.5M | 649.0K |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | 9.9M | — |
| Non current liabilities | 209.1M | 134.9M | 186.8M | 293.5M |
| Long term provisions | — | — | — | — |
| Long term debt | 188.7M | 135.2M | 136.2M | 204.5M |
| Provision for risks and charges | — | — | 976K | 1.5M |
| Deferred liabilities | 20.5M | 33.9M | 49.6M | 87.6M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 17K | 22.7K | 17K | 20.6K |
| Retained earnings | -119.3M | 12.1M | -8.2M | -57.2M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 526.6M | 679.4M | 646.5M | 730.8M |
| Additional paid in capital | 335.2M | 447.2M | 334.5M | 405.3M |
| Treasury stock | 16.5M | 0 | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.