Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 18.0M | 33.0M | 48.6M | 64.1M |
| Cost of revenue | 23.1M | 16.7M | 12.3M | 8.5M |
| Gross profit | -5.1M | 16.3M | 36.3M | 55.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 16.4M | 19.6M | 30.8M | 24.0M |
| Operating income | -26.1M | -24.0M | -18.6M | 8.6M |
| Non operating interest income | ||||
| Income | 686K | 1.7M | 1.7M | 324K |
| Expense | 490K | 1K | 1K | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -25.9M | -22.1M | -17.6M | 13.8M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -25.9M | -22.1M | -17.6M | 13.8M |
| Basic EPS | -5.7 | -4.8 | -7.7 | 6.0 |
| Diluted EPS | -5.7 | -4.8 | -7.7 | 6.0 |
| Basic average shares | 4.6M | 4.6M | 2.3M | 2.3M |
| Diluted average shares | 4.6M | 4.6M | 2.3M | 2.3M |
| EBITDA | -19.3M | -10.8M | -3.1M | 27.9M |
| Net income from continuing op. | -26.1M | -24.0M | -18.6M | 8.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.