Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 |
|---|---|---|---|
| Operating activities | -1.3M | -171.3K | -42.5K |
| Net income | -1.3M | -165.9K | -42.5K |
| Depreciation | — | — | — |
| Deferred taxes | — | — | — |
| StockBased compensation | 56.1K | 0 | — |
| Other non cash items | — | — | — |
| Accounts receivable | -26.4K | -5.4K | 0 |
| Accounts payable | — | — | — |
| Other assets liabilities | — | — | — |
| Investing activities | — | — | — |
| Capital expenditures | — | — | — |
| Net intangibles | — | — | — |
| Net acquisitions | — | — | — |
| Purchase of investments | — | — | — |
| Sale of investments | — | — | — |
| Other investing activity | — | — | — |
| Financing activities | -11.2K | 589.8K | 0 |
| Long term debt issuance | — | — | — |
| Long term debt payments | — | — | — |
| Short term debt issuance | — | — | — |
| Common stock issuance | 0 | 589.8K | 0 |
| Common stock repurchase | — | — | — |
| Common dividends | — | — | — |
| Other financing charges | -11.2K | — | — |
| End cash position | 48.7K | 600.2K | 0 |
| Income tax paid | — | — | — |
| Interest paid | — | — | — |
| Free cash flow | -830.7K | 10.4K | 0 |