Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.6B | 8.3B | 6.9B | 6.0B |
Cost of revenue | 5.7B | 5.8B | 4.7B | 3.9B |
Gross profit | 2.9B | 2.6B | 2.1B | 2.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.1B | 1.8B | 1.7B | 1.6B |
Other operating expenses | — | — | — | — |
Operating income | 807M | 735M | 466M | 565M |
Non operating interest income | ||||
Income | 83M | 91M | 21M | 2M |
Expense | 177M | 178M | 52M | 33M |
Other income expense | — | — | — | — |
Pretax income | 659M | 570M | 343M | 558M |
Tax provision | 182M | 133M | 68M | 86M |
Net income | 477M | 437M | 275M | 472M |
Basic EPS | 1.7 | 1.5 | 1.0 | 1.6 |
Diluted EPS | 1.7 | 1.5 | 1.0 | 1.6 |
Basic average shares | 285.7M | 285.4M | 286.8M | 287.5M |
Diluted average shares | 285.7M | 285.4M | 286.8M | 287.5M |
EBITDA | 827M | 756M | 595M | 849M |
Net income from continuing op. | 961M | 878M | 466M | 565M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |