Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 529.5M | 36.8M | 31.0M | 20.3M |
Cost of revenue | 77.1M | 5.2M | 4.8M | 3.6M |
Gross profit | 452.4M | 31.7M | 26.3M | 16.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 36.3M | 3.1M | 3.7M | 4.0M |
Other operating expenses | 96.8M | 6.6M | 5.7M | 2.5M |
Operating income | -89.5M | -11.4M | -14.7M | -4.5M |
Non operating interest income | ||||
Income | 2.6M | 152K | 111K | — |
Expense | 428.9K | 8K | 17K | 41K |
Other income expense | — | — | — | — |
Pretax income | -76.9M | -10.8M | -14.1M | -4.6M |
Tax provision | 12.0M | 326K | 136K | 85K |
Net income | -89.0M | -11.1M | -14.3M | -4.7M |
Basic EPS | -0.1 | -0.1 | -0.2 | -0.1 |
Diluted EPS | -0.1 | -0.1 | -0.2 | -0.1 |
Basic average shares | — | 6.5M | 6.9M | 6.9M |
Diluted average shares | — | 6.5M | 6.9M | 6.9M |
EBITDA | 48.8M | -659K | -5.4M | -369K |
Net income from continuing op. | -76.9M | -10.8M | -14.1M | -4.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |