Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.6T | 1.5T | 1.4T | 50.2B |
| Cost of revenue | 651.2B | 648.7B | 589.6B | 21.1B |
| Gross profit | 906.3B | 847.0B | 761.4B | 29.1B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 162.3B | 144.5B | 5.5B |
| Other operating expenses | 215.8B | 202.9B | 180.8B | 7.4B |
| Operating income | 183.6B | 172.0B | 138.4B | 4.4B |
| Non operating interest income | ||||
| Income | — | — | 2.9B | 275M |
| Expense | 30.2B | 25.1B | 17.5B | 750M |
| Other income expense | — | — | — | — |
| Pretax income | 157.9B | 150.2B | 133.0B | 3.8B |
| Tax provision | 45.0B | 41.0B | 37.5B | 1.6B |
| Net income | 112.9B | 109.2B | 95.5B | 2.2B |
| Basic EPS | 8.6 | 8.3 | 7.6 | 4.6 |
| Diluted EPS | 8.4 | 8.2 | 7.5 | 4.5 |
| Basic average shares | 12.0B | 12.2B | 12.2B | 26.0M |
| Diluted average shares | 12.0B | 12.2B | 12.2B | 26.0M |
| EBITDA | 270.9B | 252.9B | 223.9B | 7.7B |
| Net income from continuing op. | 112.9B | 109.2B | 95.5B | 2.2B |
| Minority interests | -410M | -400M | -157M | 402M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |