Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 8.5M | 6.3M | 5.7M | 4.5M |
| Cost of revenue | 6.0M | 5.0M | 10.1M | 16.5M |
| Gross profit | 2.5M | 1.3M | -4.4M | -12.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 11.1M | 6.0M | 7.3M | 11.4M |
| Other operating expenses | — | — | — | 4.0M |
| Operating income | -11.3M | -6.3M | -13.4M | -28.2M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | 0 | 97.4K | 67.0K |
| Other income expense | — | — | — | — |
| Pretax income | -11.3M | -6.3M | -13.5M | -28.2M |
| Tax provision | -18K | -421K | -349.8K | -307.2K |
| Net income | -11.3M | -5.9M | -13.1M | -27.9M |
| Basic EPS | — | -0.3 | -0.6 | -1.5 |
| Diluted EPS | — | -0.3 | -0.6 | -1.5 |
| Basic average shares | — | 20.8M | 20.6M | 18.6M |
| Diluted average shares | — | 20.8M | 20.6M | 18.6M |
| EBITDA | -9.9M | -5.6M | -13.0M | -28.1M |
| Net income from continuing op. | — | -5.9M | -13.1M | -27.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |