Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 |
|---|---|---|
| Operating activities | 158.3M | 229.4M |
| Net income | 62.6M | 143.4M |
| Depreciation | 93.7M | 95.3M |
| Deferred taxes | -43.6M | -33.6M |
| StockBased compensation | 34.8M | 32.4M |
| Other non cash items | 1.8M | -408.5K |
| Accounts receivable | 36.3M | -17.5M |
| Accounts payable | -11.9M | 22.0M |
| Other assets liabilities | -15.5M | -12.1M |
| Investing activities | -36.2M | -179.1M |
| Capital expenditures | -26.4M | -53.6M |
| Net intangibles | — | — |
| Net acquisitions | -12.8M | -144.7M |
| Purchase of investments | 0 | -4.7M |
| Sale of investments | 925.0K | 23.9M |
| Other investing activity | 2.1M | — |
| Financing activities | -260.6M | -156.3M |
| Long term debt issuance | 88.7M | 191.9M |
| Long term debt payments | -65.6M | -218.3M |
| Short term debt issuance | — | — |
| Common stock issuance | — | — |
| Common stock repurchase | -235.1M | -68.3M |
| Common dividends | -43.0M | -43.0M |
| Other financing charges | -5.6M | -18.7M |
| End cash position | 138.3M | 129.4M |
| Income tax paid | 63.4M | 55.6M |
| Interest paid | 16.2M | 12.4M |
| Free cash flow | 218.7M | 201.3M |
Access
/cash_flow
data via our API — starting from the
Pro plan.