Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 674.0M | 62.7B | 23.1B | 4.1B |
Net income | 790.1M | 70.8B | 27.7B | 8.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -137.5M | 5.3B | 8.7B | 4.6B |
Accounts receivable | -47.6M | -5.0B | -7.6B | -6.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | 69.1M | -8.5B | -5.7B | -3.3B |
Investing activities | -733.6M | -37.4B | -24.6B | -1.6B |
Capital expenditures | -729.2M | -37.3B | -11.4B | -1.6B |
Net intangibles | -83.9M | -7.7B | -1.7B | -780.9M |
Net acquisitions | -4.4M | -85.7M | -13.2B | -13.0M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 441.8M | -4.8B | -4.5B | 1.0B |
Long term debt issuance | 1.6B | 43.0B | 42.3B | 15.2B |
Long term debt payments | -816.4M | -26.6B | -34.6B | -11.6B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -478.4M | -25.9B | -13.7B | -3.6B |
Other financing charges | 88.7M | 4.7B | 1.4B | 1.1B |
End cash position | 453.8M | 21.9B | 16.7B | 14.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -147.9M | 26.0B | 21.1B | 6.3B |