Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 139.8M | 96M | 199.4M | 140.1M |
| Cost of revenue | 33M | 31.1M | 29.5M | 33M |
| Gross profit | 106.8M | 64.9M | 169.9M | 107.1M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 6.1M | 5.5M | 4.5M |
| Other operating expenses | 116M | 56.6M | 72.8M | 61.1M |
| Operating income | -9.2M | -43.3M | 32.4M | -9.1M |
| Non operating interest income | ||||
| Income | 2.3M | 2.1M | 700K | 1M |
| Expense | 31.1M | 27.1M | 14.8M | 37M |
| Other income expense | — | — | — | — |
| Pretax income | -39.6M | -73.2M | 9.8M | 931M |
| Tax provision | 2.2M | -5.4M | 8.3M | 3.1M |
| Net income | -41.8M | -67.8M | 1.5M | 927.9M |
| Basic EPS | -2.3 | -6 | 0.2 | 233.7 |
| Diluted EPS | -2.3 | -6 | 0.2 | 233.7 |
| Basic average shares | 17.9M | 11.3M | 8.8M | 4.0M |
| Diluted average shares | 17.9M | 11.3M | 8.8M | 4.0M |
| EBITDA | 24.5M | -16.7M | 54.6M | 35.6M |
| Net income from continuing op. | -39.6M | -73.2M | 9.8M | 931M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |