Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 58.6M | 53.9M | 53.7M | 73.0M |
| Current assets | 20.7M | 16.1M | 12.0M | 17.9M |
| Cash | 349.8K | 650K | 943K | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 349.8K | 650K | 943K | 1.5M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 11.4M | 10.0M | 4.9M | 3.0M |
| Other receivables | 362.2K | 1.1M | 220K | 832K |
| Inventory | 6.3M | 3.0M | 4.9M | 10.7M |
| Prepaid assets | 654.2K | — | 140K | 660K |
| Restricted cash | 906.3K | 658K | 658K | 958K |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | 413K | 140K | 660K |
| Non current assets | 37.8M | 37.9M | 41.7M | 55.1M |
| Properties | 37.4M | 14.1M | 11.2M | 10.2M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 239.7K | 174K | 187K | 187K |
| Construction in progress | 1.7M | 3.2M | 583K | 0 |
| Leases | 2.0M | 1.5M | 1.4M | 1.1M |
| Accumulated depreciation | -21.3M | -10.9M | -7.4M | -3.5M |
| Goodwill | 21.0M | 23.3M | 30.4M | 48.5M |
| Investment properties | — | — | — | — |
| Financial assets | 16.5K | 12K | 12K | 162K |
| Intangible assets | 12.6M | 17.2M | 20.5M | 24.2M |
| Investments and advances | 345.7K | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 158.8M | 78.5M | 61.9M | 48.6M |
| Current liabilities | 150.3M | 70.8M | 27.5M | 37.7M |
| Accounts payable | 25.2M | 13.1M | 16.0M | 6.9M |
| Accrued expenses | — | — | — | 1.5M |
| Short term debt | 122.7M | 56.3M | 9.5M | 30.5M |
| Deferred revenue | 2.5M | 1.4M | 2M | 371K |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 8.4M | 7.7M | 34.4M | 10.8M |
| Long term provisions | — | — | — | — |
| Long term debt | 8.4M | 7.7M | 34.4M | 10.8M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | 0 |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 50.6M | 36.8M | 37.9M | 36.0M |
| Retained earnings | -190.9M | -86.9M | -60.0M | -23.4M |
| Other shareholders equity | 16.8M | 18.8M | 9.9M | 7.9M |
| Total shareholders equity | -100.2M | -24.6M | -8.2M | 24.5M |
| Additional paid in capital | 23.2M | 6.8M | 4.1M | 3.9M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access
/balance_sheet
data via our API — starting from the
Pro plan.