Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.3T | 2.5T | 2.5T | 2.4T |
| Cost of revenue | 2.0T | 2.2T | 2.1T | 2.0T |
| Gross profit | 347.9B | 330.8B | 431.7B | 421.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | — | — | — |
| Operating income | -20.3B | -25.7B | 84.7B | 83.1B |
| Non operating interest income | ||||
| Income | 4.6B | 2.7B | 2.6B | 2.8B |
| Expense | 10.8B | 9.3B | 4.4B | 5.5B |
| Other income expense | — | — | — | — |
| Pretax income | -137.6B | -239.0B | 89.8B | 66.4B |
| Tax provision | 12.5B | 22.6B | 16.0B | 14.2B |
| Net income | -150.1B | -261.7B | 73.8B | 52.2B |
| Basic EPS | — | -101.8 | 30.3 | 21.8 |
| Diluted EPS | — | -101.8 | 30.3 | 21.8 |
| Basic average shares | — | 421.7B | 385.8B | 385.9B |
| Diluted average shares | — | 421.7B | 385.8B | 385.9B |
| EBITDA | 73.0B | 62.0B | 182.5B | 140.6B |
| Net income from continuing op. | -137.6B | -239.0B | 89.8B | 66.4B |
| Minority interests | 104M | 814M | 234M | 1.0B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |