Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 51.2M | 45.8M | 43.7M | 35.9M |
| Cost of revenue | 39.7M | 33.7M | 30.0M | 25.9M |
| Gross profit | 11.5M | 12.1M | 13.7M | 10.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 98K | 187K | 47K |
| Other operating expenses | 15.7M | 10.4M | 11.3M | 7.4M |
| Operating income | -14.3M | -7.3M | -2.7M | -1.7M |
| Non operating interest income | ||||
| Income | 75K | 66K | 18K | 0 |
| Expense | 827K | 872K | 511K | 396K |
| Other income expense | — | — | — | — |
| Pretax income | -11.6M | -5.9M | -167K | -4.0M |
| Tax provision | 1.4M | 18K | 85K | 3.0M |
| Net income | -12.9M | -6.0M | -252K | -7.0M |
| Basic EPS | -0.1 | -0.2 | 0.0 | -0.3 |
| Diluted EPS | -0.1 | -0.2 | 0.0 | -0.3 |
| Basic average shares | 142.4M | 34.8M | 29.6M | 27.2M |
| Diluted average shares | 142.4M | 34.8M | 29.6M | 27.2M |
| EBITDA | -1.9M | 2.4M | 2.2M | 2.1M |
| Net income from continuing op. | -11.6M | -5.9M | -167K | -4.0M |
| Minority interests | 67K | -441K | 2K | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.