Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 7.6M | 6.0M | 3.6M | 180K |
| Cost of revenue | 5.0M | 3.8M | 3.2M | 74.8K |
| Gross profit | 2.6M | 2.2M | 426.2K | 105.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 1.5M | 1.6M | 1.7M | 509.9K |
| Operating income | -3.2M | -3.7M | -4.9M | -684.6K |
| Non operating interest income | ||||
| Income | 10K | 14K | 1.9M | 121.8K |
| Expense | 672K | 1.1M | 1.7M | 542.8K |
| Other income expense | — | — | — | — |
| Pretax income | -3.9M | -4.8M | -4.6M | -1.6M |
| Tax provision | 22K | 0 | 0 | 0 |
| Net income | -3.9M | -4.8M | -4.6M | -1.6M |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 194.8M | 160.0M | 76.6M | 52.7M |
| Diluted average shares | 194.8M | 160.0M | 76.6M | 52.7M |
| EBITDA | -2.1M | -2.6M | -1.8M | -561.1K |
| Net income from continuing op. | -3.9M | -4.8M | -4.6M | -1.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |