Financials
Income statement
Fundamentals currency is GBP
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 16.2M | 21.4M | 13.4M | 9.6M |
| Cost of revenue | 10.6M | 15.0M | 8.6M | 4.6M |
| Gross profit | 5.6M | 6.4M | 4.8M | 5.0M |
| Operating expense | ||||
| Research & development | 1.2M | 1.8M | 360.9K | 173K |
| Selling general and admin | 1.4M | 1.1M | 973.1K | 950K |
| Other operating expenses | 1.1M | 1.5M | 1.0M | 284K |
| Operating income | -3.9M | -3.6M | -2.5M | -775K |
| Non operating interest income | ||||
| Income | 18.3K | 17.1K | 40.0K | 3K |
| Expense | 121.1K | 129.1K | 155.3K | 164K |
| Other income expense | — | — | — | — |
| Pretax income | -4.3M | -4.8M | -3.9M | -1.2M |
| Tax provision | 100.5K | -451.1K | -1.2M | -307K |
| Net income | -4.4M | -4.4M | -2.7M | -871K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 372.6M | 310.6M | 265.8M | 205.2M |
| Diluted average shares | 372.6M | 310.6M | 265.8M | 205.2M |
| EBITDA | -3.7M | -3.2M | -1.9M | -190K |
| Net income from continuing op. | -4.4M | -4.8M | -3.8M | -1.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.