Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 1.7T | 1.5T | 1.5T | 1.5T |
Cost of revenue | 1.4T | 1.3T | 1.3T | 1.2T |
Gross profit | 295.7B | 233.6B | 239.7B | 250.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 19.0B | 21.2B | 25.7B | 21.5B |
Other operating expenses | 138.1B | 144.2B | 121.4B | 123.4B |
Operating income | 57.5B | -8.1B | 17.4B | 33.8B |
Non operating interest income | ||||
Income | 2.5B | 2.2B | 1.9B | 1.1B |
Expense | 13.4B | 11.6B | 6.8B | 2.8B |
Other income expense | — | — | — | — |
Pretax income | -190.6B | 43.1B | -89.5B | -31.5B |
Tax provision | 22.1B | 17.9B | 18.6B | 46.9B |
Net income | -212.7B | 25.2B | -108.1B | -78.3B |
Basic EPS | — | 29.8 | -205.0 | -147.6 |
Diluted EPS | — | 29.8 | -205.0 | -147.6 |
Basic average shares | — | 574.0M | 90.7B | 90.7B |
Diluted average shares | — | 574.0M | 90.7B | 90.7B |
EBITDA | 112.1B | 58.9B | 79.9B | 95.8B |
Net income from continuing op. | -190.6B | 43.1B | -89.5B | -31.5B |
Minority interests | -5.1B | -8.1B | -9.5B | -6.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |