Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 69.7B | 59.2B | 59.3B | 35.6B |
Net income | 69.2B | 81.5B | 61.5B | 44.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.1B | -4.7B | -5.6B | -4.3B |
Accounts receivable | -10.6B | -18.8B | 1.7B | -8.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | 13.2B | 1.3B | 1.7B | 3.9B |
Investing activities | -29.9B | 17.3B | 2.8B | -2.8B |
Capital expenditures | -12.6B | -4.3B | -9.0B | -9.2B |
Net intangibles | -5.9B | -6.0B | -6.2B | -11.5B |
Net acquisitions | -20.7B | 2.4B | 7.0B | -1.7B |
Purchase of investments | -3.3B | -4.6B | -3.1B | -3.0B |
Sale of investments | 7.5B | 24.1B | 7.5B | 11.4B |
Other investing activity | -826M | -297M | 394M | -262M |
Financing activities | -20.1B | -63.4B | -21.2B | 13.1B |
Long term debt issuance | 23.2B | 3.5B | 0 | 23.5B |
Long term debt payments | -1.8B | -35.5B | -7.0B | -1.5B |
Short term debt issuance | -77M | 10.4B | 1.3B | 0 |
Common stock issuance | 7.6B | 1.0B | 1.2B | 4.4B |
Common stock repurchase | -34.6B | -30.0B | -4.8B | -6.6B |
Common dividends | -12.6B | -11.5B | -9.3B | -7.8B |
Other financing charges | -1.9B | -1.4B | -2.5B | 957M |
End cash position | 102.7B | 94.3B | 113.8B | 82.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 43.6B | 23.3B | 40.8B | 11.8B |