Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 596.1B | 480.3B | 445.9B | 414.2B |
| Cost of revenue | 436.6B | 352.3B | 328.2B | 306.0B |
| Gross profit | 159.5B | 128.0B | 117.7B | 108.2B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 91.5B | 70.9B | 66.5B | 60.8B |
| Other operating expenses | 3.4B | 682M | 288M | 167M |
| Operating income | 66.1B | 57.0B | 51.4B | 47.6B |
| Non operating interest income | ||||
| Income | 749M | 615M | 1.7B | 94M |
| Expense | 2.7B | 1.6B | 589M | 587M |
| Other income expense | — | — | — | — |
| Pretax income | 65.5B | 57.5B | 53.3B | 48.3B |
| Tax provision | 19.1B | 16.9B | 16.0B | 14.8B |
| Net income | 46.5B | 40.6B | 37.3B | 33.5B |
| Basic EPS | 144.1 | 129.5 | 119.4 | 107.2 |
| Diluted EPS | 144.1 | 129.5 | 119.4 | 107.2 |
| Basic average shares | 312.5M | 312.4M | 312.3M | 46.7B |
| Diluted average shares | 312.5M | 312.4M | 312.3M | 46.7B |
| EBITDA | 93.2B | 80.4B | 74.6B | 68.8B |
| Net income from continuing op. | 65.5B | 57.5B | 53.3B | 48.3B |
| Minority interests | -1.5B | -123M | -35M | -28M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |