Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 447.1M | 443.5M | 374.5M | 315.5M |
Net income | 409.2M | 411.8M | 300.2M | 253.9M |
Depreciation | 22.5M | 21.9M | 21.8M | 25.0M |
Deferred taxes | -11.5M | 23.0M | 10.6M | 3.5M |
StockBased compensation | 214K | 330K | 449K | 506K |
Other non cash items | 632K | 2.5M | 1.6M | 5.5M |
Accounts receivable | -6.9M | -19.5M | -15.2M | 7.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | 32.9M | 3.5M | 55.0M | 19.7M |
Investing activities | -204.6M | -446.4M | -772.6M | -1.3B |
Capital expenditures | -13.3M | -27.2M | -5.7M | 1.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1.0B | -1.1B | -1.5B | -2.9B |
Sale of investments | 839.5M | 682.4M | 759.1M | 1.6B |
Other investing activity | 1.8M | 8.9M | 9.0M | 8.3M |
Financing activities | -79.5M | -107.7M | -551.1M | -71.3M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -204K | -26.0M | -425.2M | -189K |
Short term debt issuance | — | — | — | — |
Common stock issuance | 3.8M | 1.2M | 1.5M | 2.4M |
Common stock repurchase | -963K | -4.6M | -52.0M | -716K |
Common dividends | -82.1M | -78.2M | -75.4M | -72.8M |
Other financing charges | — | — | — | — |
End cash position | 352.7M | 651.1M | 2.1B | 3.2B |
Income tax paid | 51.2M | 69.8M | 22.1M | 47.4M |
Interest paid | 201.8M | 117.9M | 36.4M | 29.0M |
Free cash flow | 459.8M | 446.9M | 368.7M | 281.3M |