Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 121.0M | 122.7M | 101.2M | 79.8M |
| Cost of revenue | 98.4M | 91.7M | 68.4M | 52.1M |
| Gross profit | 22.6M | 31.0M | 32.8M | 27.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 21.1M | 22.7M | 20.0M | 17.5M |
| Other operating expenses | 6.9M | 4.3M | 6.6M | — |
| Operating income | -5.4M | 4.0M | 12.9M | 10.8M |
| Non operating interest income | ||||
| Income | — | 66K | 10K | 3K |
| Expense | 4.1M | 4.1M | 3.1M | 2.4M |
| Other income expense | — | — | — | — |
| Pretax income | -7.2M | 5.0M | 6.1M | 10.9M |
| Tax provision | 2.4M | 2.5M | 3.7M | 2.3M |
| Net income | -9.6M | 2.5M | 2.3M | 8.6M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 704.9M | 705.0M | 705.4M | 705.4M |
| Diluted average shares | 704.9M | 705.0M | 705.4M | 705.4M |
| EBITDA | 8.5M | 15.6M | 15.8M | 13.9M |
| Net income from continuing op. | -7.2M | 5.0M | 6.1M | 10.9M |
| Minority interests | 761K | -2.3M | -780K | -1.3M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.