Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 480.2K | 649.9K | 928.8K | 261.0K |
| Other operating expenses | 241.1K | 727.5K | 2.1M | 95.5K |
| Operating income | -721.3K | -1.4M | -3.0M | -356.5K |
| Non operating interest income | ||||
| Income | — | — | — | 0 |
| Expense | — | — | — | — |
| Other income expense | -12.7K | -32.1K | -17.8K | -1.9K |
| Pretax income | -734.0K | -1.4M | -3.0M | -358.4K |
| Tax provision | — | — | — | — |
| Net income | -734.0K | -1.4M | -3.0M | -358.4K |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 53.2M | 43.2M | 34.2M | 13.3M |
| Diluted average shares | 53.2M | 43.2M | 34.2M | 13.3M |
| EBITDA | -708.6K | -1.3M | -3.0M | -354.6K |
| Net income from continuing op. | -734.0K | -1.4M | -3.0M | -358.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |