Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 82.1M | 90.0M | 86.2M | 52.2M |
| Cost of revenue | 23.3M | 25.3M | 23.5M | 15.2M |
| Gross profit | 58.9M | 64.6M | 62.7M | 37.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 35.2M | 35.7M | 32.6M | 25.0M |
| Other operating expenses | 13.4M | 14.0M | 13.1M | 10.1M |
| Operating income | -590.2K | 3.8M | 5.7M | -4.1M |
| Non operating interest income | ||||
| Income | 233.5K | 351.7K | 163.2K | 3.1K |
| Expense | 869.3K | 822.1K | 535.3K | 435.8K |
| Other income expense | — | — | — | — |
| Pretax income | -1.7M | 2.7M | 5.4M | -1.9M |
| Tax provision | -43.5K | -15.0K | 67.9K | -4.7K |
| Net income | -1.6M | 2.7M | 5.4M | -1.9M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 274.4M | 274.4M | 274.4M | 274.4M |
| Diluted average shares | 274.4M | 274.4M | 274.4M | 274.4M |
| EBITDA | 8.6M | 12.9M | 15.1M | 7.8M |
| Net income from continuing op. | -1.7M | 2.7M | 5.4M | -1.9M |
| Minority interests | -159.9K | -645.2K | -1.2M | 17.2K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.