Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -205.0K | -34.2K | -62.7K | -257.8K |
Net income | -393.6K | -79.1K | -108.8K | -212.4K |
Depreciation | 111 | 94 | 0 | 476 |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 61.7K | 5.5K | 4.6K | -9.2K |
Accounts receivable | 126.7K | -130.1K | -1.4K | -36.7K |
Accounts payable | — | 169.4K | 42.9K | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1 | — | — | — |
Capital expenditures | -1 | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | 39.4K | 80.0K | 20.5K |
Long term debt issuance | — | 39.4K | 80.0K | 23.1K |
Long term debt payments | 0 | — | — | 0 |
Short term debt issuance | 0 | — | — | — |
Common stock issuance | 0 | — | — | 43.4K |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | -46.0K |
End cash position | 19.1K | 28.1K | 24.2K | 6.9K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -115.4K | -35.6K | -62.7K | -24.9K |